Anzio Apartments

  • Purchase price: $19,500,000
  • Equity: $5,590,000
  • Units: 240

Business Plan

  • Installed 108 Washers & Dryers
  • Upgraded 80 Units

Results

  • Sale Price: $21,500,000
  • Gross Equity Multiple: 2.05
  • Gross IRR: 52%

Edgewater

  • Purchase price: $10,200,000
  • Equity: $3,425,000
  • Units: 198

Business Plan

  • Installed 108 Washers & Dryers
  • Upgraded 80 Units

Results

  • Sale Price: $21,500,000
  • Gross Equity Multiple: 2.05
  • Gross IRR: 52%

Edgewater

  • Purchase price: $10,200,000
  • Equity: $3,425,000
  • Units: 198

Business Plan

  • Installed 108 Washers & Dryers
  • Upgraded 80 Units

Results

  • Sale Price: $21,500,000
  • Gross Equity Multiple: 2.05
  • Gross IRR: 52%

Trails At Harris

  • Purchase price: $15,675,000
  • Equity: $5,812,000
  • Units: 209

Business Plan

  • Installed 108 Washers & Dryers
  • Upgraded 80 Units

Results

  • Sale Price: $21,500,000
  • Gross Equity Multiple: 2.05
  • Gross IRR: 52%

Maryland Gardens

  • Purchase price: $5,160,000
  • Equity: $1,620,000
  • Units: 120

Business Plan

  • Normalize Rents (loss to lease)
  • Install Washers & Dryers (148 Units)
  • Interior Upgrades (96 Units)
  • Increase Rents 4% per year

Results

  • $4.7 M increase in value
  • 118% increase in value on equity

Maryland Gardens

  • Purchase price: $5,160,000
  • Equity: $1,620,000
  • Units: 120

Business Plan

  • Normalize Rents (loss to lease)
  • Install Washers & Dryers (148 Units)
  • Interior Upgrades (96 Units)
  • Increase Rents 4% per year

Results

  • $4.7 M increase in value
  • 118% increase in value on equity

Solstice at Arcadia

  • Purchase price: $9,300,000
  • Equity: $3,425,263
  • Units: 133

Business Plan

  • Normalize Rents (loss to lease)
  • Gold Standard Interior Upgrades (126 Units)
  • Install Washers & Dryers (164 Units)
  • Increase Rents 4% per year

Results

  • $7.1 M increase in value
  • 129% increase in value on equity
Sign Up for a Free Presentation on how to Diversify your Real Estate Investments